|
|
| FHWA > HfL > Projects > California Demonstration Project: Pavement Replacement Using a Precast Concrete Pavement System on I-15 in Ontario > Economic Analysis |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Input | Scenario A: Total Project Costs | Scenario B: Panel Replacement Costs |
|---|---|---|
| Agency costs | Total project costs
|
Panel replacement cost
|
| Mobilization and traffic control |
Included in total project costs |
Added costs
|
| Maintenance costs at 10 and 20 years |
Costs for RSC only
|
Costs for RSC only
|
| Work zone length | 4.7 mi (total project length) | 1.48 mi (panel replacement length including work zone buffer space and tapers) |
| Work zone crash rate | Crash rate during construction | Cost modification factor applied to preconstruction crash rates |
| Mobility analysis | Traffic demand capacity analysis with all four lanes open and a work zone speed limit of 65 mi/hr |
Traffic demand capacity analysis conducted with three of four lanes open and a work zone speed limit of 65 mi/h |
A total of 696 precast panels were installed, 440 panels during nighttime closures and 256 during the day. Daytime installation costs vary from nighttime costs because of worker pay rates, among other factors. Only nighttime installations were considered in the agency costs. Table 18 presents the agency costs, production rates, and duration to install 440 panels.
| Production Rates and Costs | PCPS | RSC |
|---|---|---|
| Production rate (panels/night) | 32 | 100 (about) |
| Production rate (m/night) | 131.7 | 410 |
| Material cost ($/m³) | 2,090 (418/m²) | 628 |
| Panel installation cost ($) | 2,768,796 | 831,964 |
| Installation duration (days) | 14 | 5 |
Generally, three categories of user costs are used in an economic/life-cycle cost analysis: vehicle operating costs (VOC), delay costs, and safety-related costs. The cost differential in delay costs and safety costs were considered different enough to be included in a comparative analysis of cost differences between the baseline and as-built alternatives.
The PCPS replacement was done on the two outermost lanes on each direction during nighttime. Four lanes of traffic were still maintained during closure by shifting the mainline traffic onto the median shoulders. This MOT strategy did not result in significant reduction in roadway capacity or speed before and during work zone. Therefore, the computation of delay costs and VOC was not required.
As stated earlier, this was a major rehabilitation project with five major and numerous minor construction stages. The construction work spanned over 400 working days involving both weekend and nighttime closures. Since the project duration was long, the actual work zone crash counts by the severity of crash type following KABCO scale and the exposure were available. Further, as the 4.617-mile roadway section under rehabilitation stretched over two counties: 0.807-mile section in Riverside and 3.81-mile in San Bernardino counties; separate crash counts were provided for the roadway sections in Riverside and San Bernardino-See Table 19.
| Crash Severity Level | During Construction Crash Counts | Pre-Construction Crash Counts | ||
|---|---|---|---|---|
| Riverside | San Bernardino | Riverside | San Bernardino | |
| Fatal | 1 | 4 | 0 | 7 |
| Injury | 22 | 139 | 70 | 388 |
| PDO | 42 | 438 | 130 | 767 |
| Traffic Exposure, MVMT |
132.2 | 600.7 | 194.6 | 883.2 |
Table 19 also presents the pre-construction crash counts to evaluate if the work zones crash rates are equal to or less than the preconstruction rate at the project location. Table 20 presents the pre-construction and during construction crash rates. As indicated, the work zone crash rates for injuries and PDO types are less than those of pre-construction crash rate, while the work zone fatality rate is almost equal to that of crash fatality rate prior to construction.
| Crash Severity Level | During Construction Crash Counts | Pre-Construction Crash Counts | Total | |||
|---|---|---|---|---|---|---|
| Riverside | San Bernardino | Riverside | San Bernardino | During Construction | Pre-Construction | |
| Fatal | 0.0076 | 0.0067 | 0.0000 | 0.0079 | 0.0068 | 0.0065 |
| Injury | 0.1664 | 0.2314 | 0.3597 | 0.4393 | 0.2197 | 0.4249 |
| PDO | 0.3177 | 0.7291 | 0.6680 | 0.8684 | 0.6549 | 0.8323 |
Monetary damage of the crash incidents presented in Table 19 were not available; therefore, the monetary values in terms of human costs (i.e. tangible damage) and comprehensive costs (i.e. both tangible and intangible damage) were assumed based on national averages reported in a FHWA study.² The reported crash cost estimates were in 2001 dollars and were adjusted to 2011 dollars using the Bureau of Labor Statistics (BLS) indices: Consumer Price Index (CPI) and Employment Cost Index (ECI).
Table 21 presents the estimated crash costs per incident by crash type in both 2001 and 2011 dollars. The 2011 comprehensive crash costs in Table were normalized to the crash events happened on this roadway section using the pre-construction and during construction crash rates reported in Table 20.
| $ per incident | $ per MVMT ** | |||
|---|---|---|---|---|
| Severity Level | 2001 $ | 2011 $* | Pre-Construction | During Construction |
| Fatal | $4,106,620 | $5,277,605 | $34,276.52 | $36,005 |
| Injury | $98,752 | $125,202 | $53,203.25 | $27,504 |
| PDO | $7,800 | $9,706 | $8,077.62 | $6,357 |
| Total crash costs per MVMT for this project | $95,557 | $69,865 | ||
| *Adjustment factor based on BLS CPI and ECI ** Normalized with pre- and during construction crash rates presented in Table 20. $/MVMT = $/incident * crash rate |
||||
To perform life cycle cost analysis, current and future work zone crash costs were computed for both PCPS and RSC alternatives. The current work zone crash costs were computed using the during construction crash rates, while to compute future crash costs, future work zone crash rates were estimated.
The current work zone crash costs were computed by multiplying the work zone traffic exposure for the entire duration of road closure and the estimated during construction cost per MVMT from Table 21. The work zone traffic exposure is different for PCPS and RSC alternatives as their installation duration.
Since the installation durations are different, work zone traffic exposure is computed for the PCPS and RSC alternatives as follows:
Traffic Exposure (MVMT) = ADT * Project Length*Number of Installation Days / 1,000,000
To perform life cycle analysis for Scenario A, the entire work zone of 4.617 mile long is considered.
Traffic Exposure for PCPS = 117,000 veh * 4.617 miles* 14 days /1,000,000 = 7.563 MVMT
Traffic Exposure for RSC = 117,000 veh * 4.617 miles* 14 days /1,000,000 = 2.701 MVMT
Work zone crash cost = Traffic exposure * $/MVMT
Current work zone crash cost for PCPS =7.563 MVMT * $ 69,865/MVMT = $ 528,367
Current work zone crash cost for RSC = 2.701 MVMT * $ 69,865/MVMT = $ 188,702
To perform life cycle analysis for Scenario B, only the pavement section where the panels are replaced, which is 1.482 mile long, is considered
Traffic Exposure for PCPS = 117,000 veh * 1.482 miles* 14 days /1,000,000 = 2.428 MVMT
Traffic Exposure for RSC = 117,000 veh * 1.482 miles* 14 days /1,000,000 = 0.867 MVMT
Work zone crash cost = Traffic exposure * $/MVMT
Current work zone crash cost for PCPS = 2.428 MVMT * $ 69,865/MVMT = $ 169,599
Current work zone crash cost for RSC = 0.867 MVMT * $ 69,865/MVMT = $ 60,571
To facilitate the life cycle cost comparison between PCPS and RSC alternatives, the following assumptions were made:
The future work zone crash costs were computed by multiplying the work zone traffic exposure, the estimated future work zone crash cost per MVMT. Since the estimated crash costs are normalized to crash rates of this roadway section, the future work zone crash cost per MVMT can be estimated by multiplying the pre-construction crash cost/MVMT from Table 21 with the work zone crash risk factor of 1.63.
Future crash cost for the RSC alternative = (ADT * Project Length * Number of Days) *
Pre-Construction Crash Cost/MVMT * 1.63
= (117,000 veh * 1.482 mile s * 5 days) * $ 95,557 * 1.63
= $ 135,039
The work zone road user cost is the sum of delay costs, VOC and crash costs. Since delay and VOC costs are not computed for this project, the work zone road user costs include only the crash costs as computed in the previous paragraphs. The final estimates of work zone road user costs both PCPS and RSC alternatives over the 30-year life cycle period are presented in Table 22.
| Year | PCPS | RSC |
|---|---|---|
| Year 0 –Total Project Cost | $528,367 | $188,702 |
| Year 0 – Panel Replacement Cost | $169,599 | $60,571 |
| Year 10 | Not required | $135,039 |
| Year 20 | Not required | $135,039 |
A life cycle cost analysis (LCCA) based on a 2.3 percent discount rate and present worth method is discussed to provide a detailed context to compare both cost scenarios. A deterministic approach was used to examine the initial rehabilitation and future maintenance and rehabilitation (M&R) costs over the service life of the scenarios.
The agency and user costs and the timing of these costs from the initial rehabilitation and subsequent M&R activities were combined to formulate a projected expenditure stream for case A and case B. The anticipated net present value (NPV) of future costs of the expenditure stream was calculated by using the discount rate, allowing for a direct dollar-for-dollar comparison. The salvage value, or the value of the remaining useful service life of the initial construction and the remaining usefulness of the last M&R activity, was assumed to be negligible in either scenario. The NPV was calculated as follows:
where:
The PCPS alternative as part of the total project cost is $1,253,106 or 2.5 percent of the baseline option in combined agency costs and road user costs in scenario A. On the other hand, considering only the panel replacement costs, the LCCA of scenario B reveals a difference of $710,571 or 29 percent. This analysis illustrates that the use of PCPS has a small impact on the overall project budget. The projected expenditure streams are shown in tables 19 and 20.
| Event | Cost Item | PCPS | RSC |
|---|---|---|---|
| Year 0 | Agency costs | $51,863,900 | $48,643,900 |
| Road user costs | $528,367 | $188,702 | |
| Total costs | $52,392,267 | $48,832,602 | |
| Year 10 | Agency costs | $0 | $1,476,600 |
| Road user costs | $0 | $135,039 | |
| Total costs | $0 | $1,611,639 | |
| Discounted costs* | $0 | $1,283,842 | |
| Year 20 | Agency costs | $0 | $1,476,600 |
| Road user costs | $0 | $135,039 | |
| Total costs | $0 | $1,611,639 | |
| Discounted costs* | $0 | $1,022,716 | |
| Total Net Present Value | $52,392,267 | $51,139,160 | |
| Difference in Net Present Value | 2.5 percent | ||
| Event | Cost Item | PCPS | RSC |
|---|---|---|---|
| Year 0 | Agency costs | $2,962,612 | $890,201 |
| Road user costs | $169,599 | $60,571 | |
| Total costs | $3,132,211 | $950,772 | |
| Year 10 | Agency costs | $0 | $890,201 |
| Road user costs | $0 | $137,525 | |
| Total costs | $0 | $1,027,726 | |
| Discounted costs* | $0 | $818,692 | |
| Year 20 | Agency costs | $0 | $890,201 |
| Road user costs | $0 | $137,525 | |
| Total costs | $0 | $1,027,726 | |
| Discounted costs* | $0 | $652,175 | |
| Total Net Present Value | $3,132,211 | $2,421,640 | |
| Difference in Net Present Value | 29 percent | ||
A close look at the agency costs and user costs during initial construction and M&R activities suggests these costs differ by less than 3 percent. The narrow LCCA differential is considered insignificant, given the extent of variables in the analysis. No tangible total cost savings were realized in this demonstration project.
2These costs were based on F. Council, E. Zaloshnja, T. Miller, and B. Persaud, Crash Cost Estimates by Maximum Police-Reported Injury Severity Within Selected Crash Geometries (FHWA-HRT-05-051), Federal Highway Administration, Washington, DC, October 2005.
3Ullman, G.L., M.D. Finley, J.E. Bryden, R. Srinivasan, and F.M. Council, Traffic Safety Evaluation of Nighttime and Daytime Work Zones (NCHRP Report 627), National Cooperative Highway Research Program, Transportation Research Board, Washington, DC, 2008.
Mary Huie
Highways for LIFE
202-366-3039
mary.huie@dot.gov