|
|
| FHWA > HfL > Projects > Iowa Demonstration Project: Accelerated Bridge Construction on US 6 over Keg Creek > Economic Analysis |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Contractor | Bid | Percent of low bid |
|---|---|---|
| Godbersen-Smith Construction Co. | $ 2,658,823.35 | 100.00 |
| A.M. Cohron & Son, Inc | $ 3,202,409.35 | 120.44 |
| Cramer & Assoc., Inc. | $ 3,245,342.21 | 122.05 |
| Hawkins Construction Co. | $ 3,495,701.97 | 131.47 |
| United Contractors Inc. | $ 3,614,301.52 | 135.93 |
| Jensen Construction Co. | $ 3,925,936.43 | 147.65 |
| Kiewit Infrastructure Co. | $ 3,990,723.50 | 150.09 |
Table 3 presents the 2011 construction costs of the baseline and the as-built alternatives based on the awarded as-built contract and Iowa DOT estimates. Assumptions regarding the baseline case include:
| Bid Item Description | As-Built ABC Bid Costs | Baseline Conventional Cost Estimate | ||||
|---|---|---|---|---|---|---|
| Quantity | Rate | Total | Quantity | Rate | Total | |
| Excavation, Class 10, Channel | 10,977 CY | $ 4 | $ 43,908 | 10,829 CY | $ 10 | $ 108,290 |
| Removal of Existing Bridge | 1 LS | $ 200,000 | $ 200,000 | 1 LS | $ 70,000 | $ 70,000 |
| Excavation, Class 20, Bridge | 304 CY | $ 25 | $ 7,600 | 365 CY | $ 20 | $ 7,300 |
| Excavation, Class 21, Bridge | - | $ - | $ - | 293 CY | $ 165 | $ 48,345 |
| Structural Concrete (Bridge) | - | $ - | $ - | 675.7 CY | $ 420 | $ 283,794 |
| Reinforcing Steel | 46,594 LB | $ 1 | $ 39,605 | 45,133 LB | $ 1 | $ 34,301 |
| Reinforcing Steel, Epoxy Coated | 3,754 LB | $ 1 | $ 3,454 | 75,092 LB | $ 1 | $ 56,319 |
| Beams, Pre-tensioned, Pre-stressed, PCC, C46 | - | $ - | $ - | 7 EACH | $ 6,000 | $ 42,000 |
| Beams, Pre-tensioned, Pre-stressed, PCC, C80 | - | $ - | $ - | 14 EACH | $ 9,000 | $ 126,000 |
| Structural Steel | - | $ - | $ - | 5,539 LB | $ 2 | $ 9,416 |
| Concrete Barrier Railing | - | $ - | $ - | 473.3 LF | $ 47 | $ 22,245 |
| Piles, Steel, HP 10 X 57 | 1,920 LF | $ 48 | $ 92,160 | 3,730 LF | $ 35 | $ 130,550 |
| Pre-bored Holes | - | $ - | $ - | 180 LF | $ 39 | $ 7,020 |
| Engineering Fabric | 3,295 SY | $ - | $ 9,885 | 3,295 SY | $ 3 | $ 9,885 |
| Revetment, Class E | 3,209 TON | $ 40 | $ 128,360 | 2,495 TON | $ 33 | $ 82,335 |
| Erosion Stone | - | $ - | $ - | 476 TON | $ 28 | $ 13,328 |
| Mobilization | 1 LS | $ - | $ 250,000 | 1 LS | $ 84,500 | $ 84,500 |
| Longitudinal Grooving | 1300 SY | $ 4 | $ 4,550 | 1,300 SY | $ 4 | $ 4,550 |
| Drilled Shafts | 300 LF | $ 550 | $ 165,000 | - | $ - | - |
| Demonstration Drilled Shaft | 75 LF | $ 550 | $ 41,250 | - | $ - | - |
| Construction Survey | 1 LS | $ 7,000 | $ 7,000 | 1 LS | $ 7,000 | $ 7,000 |
| Precast Abutment Stem | 2 EACH | $ 30,000 | $ 60,000 | - | $ - | - |
| Precast Abutment Wingwall | 4 EACH | $ 15,000 | $ 60,000 | - | $ - | - |
| Exterior Superstructure Module 1 | 4 EACH | $ 50,000 | $ 200,000 | - | $ - | - |
| Exterior Superstructure Module 2 | 2 EACH | $ 56,000 | $ 112,000 | - | $ - | - |
| Interior Superstructure, Module 1 | 8 EACH | $ 56,000 | $ 448,000 | - | $ - | - |
| Interior Superstructure, Module 2 | 4 EACH | $ 56,000 | $ 224,000 | - | $ - | - |
| Pier Cap | 2 EACH | $ 54,000 | $ 108,000 | - | $ - | - |
| Pier Column | 4 EACH | $ 20,000 | $ 80,000 | - | $ - | - |
| Grinding | 1,300 SY | $ 5 | $ 5,850 | - | $ - | - |
| Macadam Stone Slope Protection | 70 SY | $ 55 | $ 3,850 | - | $ - | - |
| Bridge Cost ($) | $ 2,294,472 | $ 1,147,178 | ||||
| Deck Area (SF) | $ 9,921 | $ 9,225 | ||||
| Unit Cost ($/SF) | $ 231 | $ 124 | ||||
| Incentive | $ 22,000 | $ 0 | ||||
| Roadway Improvements | $ 305,967 | $ 305,967 | ||||
| Traffic Control | $ 3,200 | $ 3,200 | ||||
| Reinforced Concrete Flume | $ 55,185 | $ 55,185 | ||||
| Total Project | $ 2,680,823 | $ 1,511,530 | ||||
|
Abbreviations used in this table: CY cubic yard LB pound LF linear foot LS lump sum PCC portland cement concrete SF square foot SY square yard |
Notes:
|
|||||
The comparison shows the as-built total cost was $2,680,823 compared to $1,511,530 for the baseline total cost. Considering only the bridge portion of the contract, the as-built costs were nearly double the baseline bridge costs. Contract items such as roadway improvements, traffic control, and the reinforced concrete flume were assumed to cost the same in either case.
Generally, three categories of user costs are used in an economic/life cycle cost analysis: vehicle operating costs (VOC), delay costs, and crash- and safety-related costs. Because the bridge would have been closed to traffic under both the baseline and as-built case, the possible safety hazard to the traveling public from a work zone was eliminated, so safety-related costs were not evaluated. However, VOC and delay costs were compared and are discussed in the following subsections.
The savings in VOC from using ABC is essentially the difference between the mileage-related VOC applied to the 6 months (183 days) of detour time for the baseline case and the 16 days for the as-built case applied to the detour distance of 21 miles. In the absence of actual vehicle count data, the VOC can be estimated conservatively by considering only commercial vehicles (light and heavy trucks) traveling the designated route due to weight restrictions on other county roads in the area. Passenger vehicles are discounted because there are numerous county roads which could serve as non-planned detour routes preventing an accurate traffic estimation based solely on the AADT on US 6.
Assuming an average unit cost of $0.81 per mile7 for commercial vehicles for the variable operating costs (including costs for fuel, maintenance and repair, tires, and depreciation) based on highway travel and given the 2009 AADT of 3,890 with 9 percent commercial vehicles, the following VOC is computed:
The total saving in VOC because of the detour differential between the baseline and as-built scenarios is as follows:
VOCDifferential = $1,089,802baseline – $95,283As-built = $994,519As with the VOC calculation, only delay costs occurred by commercial vehicles were considered since passenger vehicles could have chosen an alternate detour route. The effect of reducing the duration of the bridge closure saved $615,267. The following provides a basis for this conclusion:
Using these assumptions and cost figures, the saving in delay cost is as follows:
The total saving in delay costs between baseline and as-built scenarios is as follows: DelayDifferential = $674,215Baseline – $58,948As-built = $615,267
From a construction cost standpoint, the ABC delivery approach cost the Iowa DOT $1,169,293 more than traditional construction but saved time users would have otherwise been detoured. Considering the savings in user costs of $1,609,785 from combined VOC and delay costs ($994,519 + $615,267), the cost differential is $440,492 or 29 percent less than traditional construction for a project of this size and scope.
7Barnes and Langworthy, The Per-Mile Costs of Operating Automobiles and Trucks, 2003. Report No. MN/RC 2003-19, Minnesota Department of Transportation. Adjusted for fuel price increase and inflation in 2011.
8Mallela and Sadasivam, Work Zone Road User Costs Concepts and Applications, 2011. Report No. FHWA-HOP-12-005, Federal Highway Administration.
Mary Huie
Highways for LIFE
202-366-3039
mary.huie@dot.gov