EXHIBIT II-1
| ACCOUNT | FY 2007 ACTUAL | FY 2008 ENACTED | FY 2009 REQUEST | |||
|---|---|---|---|---|---|---|
| [Limitation on administrative expenses] | [360,992] | [377,566] | [394,880] | |||
| Federal-aid Highways (Highway Trust Fund) | ||||||
| (Liquidation of contract authorization) | (36,032,344) | (38,000,000) | (39,500,000) | |||
| (Limitation on obligations) | (37,147,706) | 1/ | (40,585,075) | (40,399,970) | 2/ | |
| (Revenue Aligned Budget Authority - RABA) | (842,254) | (630,976) | 3/ | -(1,001,242) | ||
| Subtotal (Limitation on obligations) | (37,989,960) | (41,216,051) | (39,398,728) | |||
| Exempt contract authority | 740,737 | 4/ | 739,000 | 739,000 | ||
| Subtotal, Obligation Limitation & Exempt Contract Authority | 38,730,697 | 41,955,051 | 40,137,728 | |||
| Budget authority for pay raise (sec. 111 of P.L. 110-5) | 2,794 | ----- | ----- | |||
| Rescission of new contract authority | ----- | -478,637 | ----- | |||
| Rescission/cancellation of unobligated balances of contract authority | -4,342,604 | -3,697,246 | -3,885,000 | |||
| SAFETEA-LU rescission of unobligated balances of contract authority | ----- | ----- | [-8,593,000] | |||
| [Congestion Initiative] | ----- | ----- | [175,000] | |||
| Miscellaneous Highway Trust Funds (HTF) | ----- | -734 | ----- | |||
| Emergency Relief Program - Supplementals (GF) | 871,022 | 195,000 | ----- | |||
| Appalachian Development Highway System (GF) | 19,800 | 15,680 | ----- | |||
| Miscellaneous Appropriations/Delta Region Program (GF) | ----- | 14,014 | ----- | |||
| Misc. Approps rescission of unobligated balances (GF) | ----- | -4,020 | ----- | |||
| Highway Related Safety Grants rescission of unobligated balances (HTF) | ----- | -11 | ----- | |||
| Total, Federal Highway Administration | ||||||
| (Limitation on obligations) | (37,989,960) | (41,216,051) | (39,398,728) | |||
| Exempt contract authority | 740,737 | 739,000 | 739,000 | |||
| Other programs | 893,616 | 224,694 | ----- | |||
| Rescission of new contract authority | ----- | -478,637 | ----- | |||
| Rescission/cancellation of unobligated balances of contract/budget authority | -4,342,604 | -3,702,011 | -3,885,000 | |||
| Total Budgetary Resources, FHWA | 35,281,709 | 37,999,097 | 36,252,728 | |||
| Discretionary | 34,540,972 | 37,260,097 | 35,513,728 | |||
| Mandatory | 740,737 | 739,000 | 739,000 | |||
|
||||||
EXHIBIT II-2
| ACCOUNT | FY 2007 ACTUAL | FY 2008 ENACTED | FY 2009 REQUEST | |||
|---|---|---|---|---|---|---|
| [Limitation on administrative expenses] | [360,992] | [377,566] | [394,880] | |||
| Federal-aid Highways (Highway Trust Fund) | ||||||
| (Liquidation of contract authorization) | (36,032,344) | (38,000,000) | (39,500,000) | |||
| (Limitation on obligations) | (37,147,706) | 1/ | (40,585,075) | (40,399,970) | 2/ | |
| (Revenue Aligned Budget Authority - RABA) | (842,254) | (630,976) | 3/ | -(1,001,242) | ||
| Subtotal (Limitation on obligations) | (37,989,960) | (41,216,051) | (39,398,728) | |||
| Exempt contract authority | 740,737 | 4/ | 739,000 | 739,000 | ||
| Subtotal, Obligation Limitation & Exempt Contract Authority | 38,730,697 | 41,955,051 | 40,137,728 | |||
| Budget authority for pay raise (sec. 111 of P.L. 110-5) | 2,794 | ----- | ----- | |||
| Rescission of new contract authority | ----- | -478,637 | ----- | |||
| Rescission/cancellation of unobligated balances of contract authority | -4,342,604 | -3,697,246 | -3,885,000 | |||
| SAFETEA-LU rescission of unobligated balances of contract authority | ----- | ----- | [-8,593,000] | |||
| [Congestion Initiative] | ----- | ----- | [175,000] | |||
| Miscellaneous Highway Trust Funds (HTF) | ----- | -734 | ----- | |||
| Emergency Relief Program - Supplementals (GF) | 871,022 | 195,000 | ----- | |||
| Appalachian Development Highway System (GF) | 19,800 | 15,680 | ----- | |||
| Miscellaneous Appropriations/Delta Region Program (GF) | ----- | 14,014 | ----- | |||
| Misc. Approps rescission of unobligated balances (GF) | ----- | -4,020 | ----- | |||
| Highway Related Safety Grants rescission of unobligated balances (HTF) | ----- | -11 | ----- | |||
| Total, Federal Highway Administration | ||||||
| (Limitation on obligations) | (37,989,960) | (41,216,051) | (39,398,728) | |||
| Exempt contract authority | 740,737 | 739,000 | 739,000 | |||
| Other programs | 893,616 | 224,694 | ----- | |||
| Rescission of new contract authority | ----- | -478,637 | ----- | |||
| Rescission/cancellation of unobligated balances of contract/budget authority | -4,342,604 | -3,702,011 | -3,885,000 | |||
| Total Budgetary Resources, FHWA | 35,281,709 | 37,999,097 | 36,252,728 | |||
| Discretionary | 34,540,972 | 37,260,097 | 35,513,728 | |||
| Mandatory | 740,737 | 739,000 | 739,000 | |||
|
||||||
EXHIBIT II-3
| APPROPRIATION/PROGRAM/ACTIVITY PERFORMANCE GOAL |
SAFETY | REDUCED CONGESTION |
GLOBAL CONNECT. |
ENVIRON. STEWARD. |
SECURITY | ORG. EXCELL. |
TOTAL |
|---|---|---|---|---|---|---|---|
| Federal-aid Highways (Excludes LAE) | $9,301,825 | $22,221,001 | $1,244,597 | $6,121,887 | $362,158 | $491,380 | $39,742,848 |
| Transp. Infrastructure Finance and Innov. Act (Credit Program) | 24,400 | 76,860 | 6,100 | 12,200 | 1,220 | 1,220 | 122,000 |
| Surface Transportation Program | 1,753,435 | 3,888,053 | 228,709 | 1,524,726 | 76,236 | 152,473 | 7,623,632 |
| National Highway System | 1,519,829 | 4,559,487 | 289,491 | 723,728 | 72,373 | 72,373 | 7,237,281 |
| Interstate Maintenance | 1,303,637 | 4,147,935 | 118,512 | 296,281 | 59,256 | 0 | 5,925,621 |
| Bridge Program | 1,164,444 | 3,037,680 | 253,140 | 506,280 | 50,628 | 50,628 | 5,062,800 |
| Congestion Mitigation & Air Quality Improvement | 0 | 0 | 0 | 2,046,055 | 0 | 20,667 | 2,066,722 |
| Highway Safety Improvement Program | 1,249,114 | 0 | 0 | 0 | 0 | 12,617 | 1,261,731 |
| Equity Bonus | 555,034 | 1,472,047 | 72,396 | 241,319 | 24,132 | 48,264 | 2,413,192 |
| Equity Bonus (Exempt) | 146,970 | 389,789 | 19,170 | 63,901 | 6,390 | 12,780 | 639,000 |
| Federal Lands Highways | 226,636 | 591,224 | 29,561 | 108,391 | 9,854 | 19,707 | 985,373 |
| Appalachian Development Highway System | 76,400 | 297,110 | 8,488 | 38,200 | 4,244 | 0 | 424,442 |
| High Priority Projects | 509,104 | 1,603,677 | 127,276 | 254,552 | 25,455 | 25,455 | 2,545,519 |
| Projects of National and Regional Significance | 52,903 | 166,266 | 5,038 | 25,192 | 2,519 | 0 | 251,918 |
| ITS Research | 62,919 | 47,986 | 3,078 | 0 | 0 | 0 | 113,983 |
| Transportation Research, Training and Education | 15,775 | 233,248 | 0 | 11,268 | 1,972 | 19,437 | 281,700 |
| Miscellaneous Programs | 618,225 | 1,639,639 | 80,638 | 268,794 | 26,879 | 53,759 | 2,687,934 |
| Emergency Relief Program (Exempt) | 23,000 | 70,000 | 3,000 | 1,000 | 1,000 | 2,000 | 100,000 |
| Appalachian Development Highway Systems (ADHS) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Appropriations (MAPPN) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Highway Trust Funds (MHTF) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous Trust Funds | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PROGRAM FUND: | |||||||
| SUBTOTAL PROGRAM FUND | $9,301,825 | $22,221,001 | $1,244,597 | $6,121,887 | $362,158 | $491,380 | $39,742,848 |
| LIMITATION ON ADMINISTRATIVE EXPENSES | 92,422 | 220,786 | 12,366 | 60,826 | 3,598 | 4,882 | 394,880 |
| TOTAL REQUEST | $9,394,247 | $22,441,787 | $1,256,963 | $6,182,713 | $365,756 | $496,262 | $40,137,728 |
| FTE (GOE & Federal-aid Direct) | 541 | 1,293 | 72 | 357 | 21 | 29 | 2,313 |
EXHIBIT II-4
| ACCOUNT | FY 2007 ACTUAL | FY 2008 ENACTED | FY 2009 REQUEST | |
|---|---|---|---|---|
| Federal-aid Highways | ||||
| Contract Authority (subject to limitation) | 39,590,807 | 1/ | 41,652,252 | 41,749,457 |
| Revenue Aligned Budget Authority (RABA) | 840,518 | 703,467 | - 1,001,242 | |
| Exempt contract authority | 740,737 | 2/ | 739,000 | 739,000 |
| Budget authority for pay raise (sec. 111 of P.L. 110-5) | 2,794 | ----- | ----- | |
| TIFIA Upward Reestimate | 7,099 | ----- | ----- | |
| Rescission of new contract authority | ----- | - 478,637 | ----- | |
| Rescission/cancellation of unobligated balances of contract authority | - 4,342,604 | - 3,697,246 | - 3,885,000 | |
| SAFETEA-LU rescission of unobligated balances of contract authority | ----- | ----- | [-8,543,000] | |
| [Congestion Initiative] | ----- | ----- | [175,000] | |
| Subtotal Federal-aid Highways | 36,839,350 | 38,918,836 | 37,602,215 | |
| Miscellaneous Highway Trust Funds - Unobligated balance rescission | ----- | - 734 | ----- | |
| Miscellaneous Trust Funds | 33,689 | 74,864 | 74,864 | |
| Emergency Relief Program - P.L. 110-28 (GF) | 871,022 | 195,000 | ----- | |
| Appalachian Development Highway Systems (GF) | 19,800 | 15,680 | ----- | |
| Miscellaneous Appropriations (GF) (TIFIA Re-Estimate) | 1,328 | 15,147 | ----- | |
| Miscellaneous Appropriations (GF) - Unobligated balance rescission | ----- | - 4,020 | ----- | |
| TOTALS | 37,765,189 | 39,214,773 | 37,677,079 | |
| [Discretionary] | - 3,451,782 | - 3,969,957 | - 3,885,000 | |
| [Mandatory] | 41,216,971 | 43,184,730 | 41,562,079 | |
| PROPRIETARY AND OTHER GOVERNMENTAL RECEIPTS | ||||
| Advances from State Cooperating, Other Fed. Agencies, and Foreign Gov. | ----- | ----- | ----- | |
| Contributions for Highway Research Programs | ----- | ----- | ----- | |
| Miscellaneous Trust Funds | 33,689 | 74,864 | 74,864 | |
| Advances from Other Federal Agencies | ----- | ----- | ----- | |
| TOTAL | 33,689 | 74,864 | 74,864 | |
[ ] Non-add
1/ Reflects $121 million transfer to NHTSA per P.L. 110-5. Also includes net transfer to FTA of $975 million. |
||||
EXHIBIT II-5
| ACCOUNTS | FY 2007 ACTUAL | FY 2008 ENACTED | FY 2009 REQUEST |
|---|---|---|---|
| Federal-aid Highways (HTF) | 33,707,775 | 37,243,905 | 39,264,429 |
| Subject to Obligation Limitation | 32,500,424 | 35,984,908 | 37,945,297 |
| Exempt | 926,424 | 877,278 | 938,728 |
| Pay Raise Provision | 2,794 | ----- | ----- |
| TIFIA Reestimate | 7,099 | 10,810 | ----- |
| Emergency Relief Supplementals | 271,034 | 370,910 | 380,403 |
| Emergency Relief Program (GF) | 840,799 | 1,111,635 | 979,076 |
| Appalachian Development Highway System (HTF) | 1,978 | 6,130 | 2,360 |
| Appalachian Development Highway System (GF) | 71,971 | 98,222 | 83,681 |
| Miscellaneous Appropriations (GF) | 158,463 | 90,792 | 69,176 |
| Miscellaneous Highway Trust Funds (HTF) | 157,996 | 167,307 | 132,894 |
| Miscellaneous Trust Funds (TF) | 45,449 | 213,512 | 105,054 |
| Highway Related Safety Grants (HTF) | ----- | 193 | 139 |
| State Infrastructure Banks (GF) | 103 | 956 | 687 |
| Right-of-Way Revolving Fund (HTF) | 21 | ----- | ----- |
| TOTALS | 34,984,556 | 38,932,654 | 40,637,498 |
| [Mandatory] | 978,972 | 1,101,600 | 1,043,782 |
| [Discretionary] | 34,005,584 | 37,831,054 | 39,593,716 |
[ ] Non-add | |||
EXHIBIT II-6
| FY 2008 Enacted | Annualization of 2008 Pay Raise | 2009 Pay Raise | GSA Rent | WCF Increase/ Decrease | Inflation/ Deflation | FY 2008 Adjusted Base | Program Increases/ Decreases | FY 2009 Request | |
|---|---|---|---|---|---|---|---|---|---|
| PERSONNEL RESOURCES (FTE) | 2,272 | ||||||||
| Direct FTE | 2,272 | 41 | 2,313 | 2,313 | |||||
| FINANCIAL RESOURCES | |||||||||
| Salaries and Benefits | $262,936 | $2,301 | $5,719 | $4,568 | $275,524 | $275,524 | |||
| Travel | $9,582 | $9,582 | $9,582 | ||||||
| Transportation | $1,719 | $1,719 | $1,719 | ||||||
| GSA Rent | $26,418 | $2,588 | $29,006 | $29,006 | |||||
| Rent, Communications & Utilities | $4,533 | $4,533 | $4,533 | ||||||
| Printing | $2,067 | $2,067 | $2,067 | ||||||
| Other Services: | $0 | ||||||||
| -WCF | $14,554 | $1,162 | $15,716 | $15,716 | |||||
| -Other | $48,324 | $986 | $49,310 | $49,310 | |||||
| Supplies | $3,403 | $3,403 | $3,403 | ||||||
| Equipment | $4,020 | $4,020 | $4,020 | ||||||
| Total, Limitation of Administrative Expenses | $377,556 | $2,301 | $5,719 | $2,588 | $1,162 | $5,554 | $394,880 | $0 | $394,880 |
| ARC | $3,000 | $3,000 | $3,000 | ||||||
| OIG | $3,524 | $3,524 | $3,524 | ||||||
| GRAND TOTAL, CONTRACT AUTHORITY | $384,080 | $401,404 | $401,404 | ||||||
EXHIBIT II-6A
| FY 2008 ENACTED | FY 2009 REQUEST | CHANGE | |
|---|---|---|---|
| DIRECT: | |||
| Federal-aid Highways (Highway Trust Fund) Limitation on administrative expenses |
14,554 | 15,716 | 1,162 |
| SUBTOTAL | 14,554 | 15,716 | 1,162 |
| REIMBURSABLE: | |||
| Federal-aid Highways (Highway Trust Fund) Limitation on administrative expenses |
----- | ----- | ----- |
| SUBTOTAL | ----- | ----- | ----- |
| TOTAL | 14,554 | 15,716 | 1,162 |
EXHIBIT II-7
| DIRECT FUND, BY APPROPRIATION | FY 2007 ACTUAL | FY 2008 ENACTED | FY 2009 REQUEST |
|---|---|---|---|
| Limitation, General Operating Expenses | 2,241 | 2,272 | 2,313 |
| SUBTOTAL, DIRECT FUNDED | 2,241 | 2,272 | 2,313 |
| REIMBURSEMENT/ ALLOCATIONS/OTHERS | |||
| Direct Construction (FLH '000') Reimbursements | 332 | 333 | 333 |
| Federal-aid Highways (FLH '000') from Reimbursable Authority | 184 | 185 | 185 |
| Misc. Trust Fund | 27 | 30 | 30 |
| Allocations From Other Agencies, Subtotals | ----- | ----- | ----- |
| SUBTOTAL, REIMBURSEMENTS/ALLOCATIONS/OTHER | 543 | 548 | 548 |
| TOTAL FTEs | 2,784* | 2,820 | 2,861 |
*Matches OPM SF-113G staffing report for FHWA. |
|||
EXHIBIT II-8
| DIRECT FUND, BY APPROPRIATION | FY 2007 ACTUAL | FY 2008 ENACTED | FY 2009 REQUEST |
|---|---|---|---|
| Limitation, General Operating Expenses | 2,244 | 2,430 | 2,430 |
| SUBTOTAL, DIRECT FUNDED | 2,244 | 2,430 | 2,430 |
| REIMBURSEMENT/ ALLOCATIONS/OTHERS | |||
| Direct Construction (FLH '000') Reimbursements | 524 | 548 | 548 |
| Federal-aid Highways (FLH '000') from Reimbursable Authority | ----- | ----- | ----- |
| Misc. Trust Fund | ----- | ----- | ----- |
| Allocations From Other Agencies, Subtotals | ----- | ----- | ----- |
| SUBTOTAL, REIMBURSEMENT/ALLOCATION/OTHERS | 524 | 548 | 548 |
| TOTAL POSITIONS | 2,768 | 2,978 | 2,978 |
HISTORICAL FUNDING LEVELS (1998-2007)
| FY 1998 | FY 1999 | FY 2000 | FY 2001 | FY 2002 | FY 2003 | 2/ | FY 2004 | 3/ | FY 2005 | 4/ | FY 2006 | 5/ | FY 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Federal-Aid Highways | ||||||||||||||
| Obligation Limitation 1/ | $21,500,000 | $25,511,000 | $27,520,032 | $29,596,176 | $31,799,104 | $31,800,000 | $33,843,000 | $34,422,400 | $36,032,344 | $39,086,465 | ||||
| Liquidation of Contract Authority (C.A.) | $20,800,000 | $24,000,000 | $26,000,000 | $28,000,000 | $30,000,000 | $32,000,000 | $34,000,000 | $35,000,000 | $36,032,344 | $36,032,344 | ||||
| Emergency Relief Funds (C.A.) | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $100,000 | $101,737 | ||||
| Supplemental Emergency Relief Funds | $259,000 | $0 | $0 | $718,416 | $242,000 | $0 | $0 | $1,943,000 | $3,452,363 | $871,022 | ||||
| State Infrastructure Banks | $0 | -$6,500 | $0 | $0 | -$5,750 | $0 | $0 | $0 | $0 | $0 | ||||
| Appalachian Development Highway System (GF) | $300,000 | $132,000 | $0 | $0 | $200,000 | $188,000 | $125,000 | $80,000 | $20,000 | $19,800 | ||||
| Appalachian Development Highway System (TF) | $0 | $0 | $0 | $254,402 | $0 | $0 | $0 | $0 | $0 | $0 | ||||
| LGOE/LAE - (Non Add within Federal-Aid) | $551,656 | $324,767 | $304,355 | $294,470 | $310,159 | $316,126 | $337,604 | $346,500 | $364,638 | $360,992 | ||||
| Admin Expenses - LGOE | 258,948 | 271,392 | 304,355 | 294,470 | 310,159 | 316,126 | 337,604 | 346,500 | 364,638 | 360,992 | ||||
| Admin Expenses - Motor Carrier Safety | 51,000 | 53,375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| GOE Contract Programs | 241,708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Motor Carrier Safety Grants | ||||||||||||||
| Obligation Limitation | $84,825 | $100,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||
| Liquidation of Contract Authorization | $85,000 | $100,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||
| Miscellaneous Appropriations | $0 | $200,000 | $0 | $604,667 | $148,300 | $90,600 | $4,000 | $0 | $0 | $0 | ||||
| Miscellaneous Highway Trust Fund | $0 | $0 | $1,500 | $1,182,493 | $100,000 | $285,000 | $50,000 | $34,000 | $0 | $0 | ||||
Note: This table reflects actual enacted amounts as appropriated. |
||||||||||||||

