Combining Statement of Budgetary Resources (Reissued June 30, 2005)
COMBINING STATEMENT OF BUDGETARY RESOURCES
For The Year Ended September 30, 2004
(Reissued June 30, 2005)
(Dollars in thousands)
|
Federal Aid Highways |
Other Highway Trust Funds |
FMCSA Trust Fund |
Corpus Hwy. Trust Fund |
FTA Trust Fund |
NHTSA Trust Fund |
FRA Trust Fund |
Total |
BUDGETARY RESOURCES: |
|
|
|
|
|
|
|
|
Budget authority: |
|
|
|
|
|
|
|
|
Appropriations received |
$34,000,000 |
$ 50,000 |
$366,070 |
$ - |
$5,847,200 |
$300,600 |
$ - |
$40,563,870 |
Contract authority |
36,054,143 |
- |
366,070 |
- |
5,847,200 |
297,000 |
- |
42,564,413 |
Net transfers |
(1,021,651) |
- |
- |
- |
1,021,676 |
- |
- |
25 |
Unobligated balance: |
|
|
|
|
|
|
|
|
Beginning of period |
27,223,108
 |
532,234
 |
18,622
 |
-
 |
84,054
 |
5,760
 |
-
 |
27,863,778
 |
Subtotal |
96,255,600
 |
582,234
 |
750,762
 |
-
 |
12,800,130
 |
603,360
 |
-
 |
110,992,086
 |
Spending authority from offsetting collections: |
|
|
|
|
|
|
|
|
Earned: |
|
|
|
|
|
|
|
|
Collected |
54,748 |
- |
13,567 |
- |
52 |
8,228 |
- |
76,595 |
Receivable from Federal sources |
14,875 |
- |
(352) |
- |
- |
- |
- |
14,523 |
Change in unfilled customer orders |
|
|
|
|
|
|
|
|
Advances Received |
87,283 |
- |
6,301 |
- |
- |
- |
- |
93,584 |
Without advance from Federal sources |
13,945 |
- |
6,301 |
- |
- |
- |
- |
20,446 |
Transfers from trust funds |
-
 |
-
 |
-
 |
-
 |
-
 |
11,150
 |
-
 |
11,150
 |
Subtotal |
170,851
 |
-
 |
26,017
 |
-
 |
52
 |
19,378
 |
-
 |
216,298
 |
Recoveries of prior year obligations |
- |
- |
1,114 |
- |
20,981 |
26 |
58 |
22,179 |
Temporarily not available |
- |
- |
- |
- |
(28,661) |
- |
- |
(28,661) |
Permanently not available |
(34,415,359)
 |
(295)
 |
(368,230)
 |
-
 |
(5,881,698)
 |
(300,290)
 |
-
 |
(40,965,872)
 |
Total Budgetary Resources |
$62,011,092
 |
$581,939
 |
$409,663
 |
$ -
 |
$6,910,804
 |
$322,474
 |
$ 58
 |
$70,236,030
 |
STATUS OF BUDGETARY RESOURCES: |
|
|
|
|
|
|
|
|
Obligations incurred |
|
|
|
|
|
|
|
|
Direct |
$30,487,786 |
$154,142 |
$374,370 |
$ - |
$6,864,277 |
$303,723 |
$ - |
$38,184,298 |
Reimbursable |
-
 |
-
 |
12,990
 |
-
 |
-
 |
8,228
 |
-
 |
21,218
 |
Subtotal |
30,487,786 |
154,142 |
387,360 |
- |
6,864,277 |
311,951 |
- |
38,205,516 |
Unobligated balance: |
|
|
|
|
|
|
|
|
Apportioned |
6,804,247 |
383,944 |
1,973 |
- |
- |
1,307 |
- |
7,191,471 |
Exempt from Apportionment |
- |
33,835 |
- |
- |
46,475 |
- |
- |
80,310 |
Unobligated balance not available |
24,719,059
 |
10,018
 |
20,330
 |
-
 |
52
 |
9,216
 |
58
 |
24,758,733
 |
Total Status of Budgetary Resources |
$62,011,092
 |
$581,939
 |
$409,663
 |
$ -
 |
$6,910,804
 |
$322,474
 |
$ 58
 |
$70,236,030
 |
RELATIONSHIP OF OBLIGATIONS TO OUTLAYS: |
|
|
|
|
|
|
|
|
Obligated balance, net — beginning of period |
$42,018,269 |
$696,467 |
$291,673 |
$ - |
$ 448,340 |
$318,054 |
$312 |
$43,773,115 |
Obligated balance, net — end of period: |
|
|
|
|
|
|
|
|
Accounts receivable |
14,654 |
- |
(47) |
- |
(70) |
- |
- |
14,537 |
Unfilled customer orders from Federal sources |
46,319 |
- |
(12,702) |
- |
20 |
- |
- |
33,637 |
Undelivered orders |
39,556,328 |
547,466 |
306,494 |
- |
297,303 |
277,205 |
254 |
40,985,050 |
Accounts payable |
2,282,202
 |
1,261
 |
29,305
 |
-
 |
434
 |
73,887
 |
-
 |
2,387,089
 |
Outlays |
|
|
|
|
|
|
|
|
Disbursements |
30,699,677 |
301,881 |
348,720 |
- |
6,993,949 |
278,887 |
- |
38,623,114 |
Collections |
(142,031)
 |
-
 |
(19,868)
 |
-
 |
(52)
 |
(19,378)
 |
-
 |
(181,329)
 |
Subtotal |
$30,557,646 |
$301,881 |
$328,852 |
$ - |
$6,993,897 |
$259,509 |
$ - |
$38,441,785 |
Less: Offsetting Receipts |
(7,473)
 |
-
 |
-
 |
-
 |
(21)
 |
-
 |
-
 |
(7,494)
 |
Net Outlays |
$30,550,173
 |
$301,881
 |
$328,852
 |
$ -
 |
$6,993,876
 |
$259,509
 |
$ -
 |
$38,434,291
 |
Notes:
- There are no non-budgetary financing accounts.
- Intra-OA transactions are not material.
- The HTF accounts of the Bureau of Transportation statistics are included in the column for Federal Aid Highways. Such amounts are not material to the Federal Aid Highways or HTF as a whole.
|