Consolidating Statement of Financing
CONSOLIDATING STATEMENT OF FINANCING
For The Year Ended September 30, 2004
(Dollars in thousands)
|
Federal Aid Highways |
Other Highway Trust Funds |
FMCSA Trust Fund |
Corpus Hwy. Trust Fund |
FTA Trust Fund |
NHTSA Trust Fund |
FRA Trust Fund |
Total |
RESOURCES USED TO FINANCE ACTIVITIES |
|
|
|
|
|
|
|
|
Budgetary Resources Obligated: |
|
|
|
|
|
|
|
|
Obligations incurred |
$30,487,786 |
$ 154,142 |
$387,360 |
$ - |
$6,864,277 |
$311,951 |
$ - |
$38,205,516 |
Less: Spending authority from offsetting collections and recoveries |
(170,851)
 |
-
 |
(27,131)
 |
-
 |
(21,033)
 |
(19,404)
 |
(58)
 |
(238,477)
 |
Obligations net of offsetting collections and recoveries |
30,316,935 |
154,142 |
360,229 |
- |
6,843,244 |
292,547 |
(58) |
37,967,039 |
Less offsetting receipts |
(7,473)
 |
-
 |
-
 |
-
 |
(21)
 |
-
 |
-
 |
(7,494)
 |
Net obligations |
30,309,462
 |
154,142
 |
360,229
 |
-
 |
6,843,223
 |
292,547
 |
(58)
 |
37,959,545
 |
Non-budgetary Resources: |
|
|
|
|
|
|
|
|
Imputed financing from costs absorbed by others |
207,065 |
- |
5,365 |
- |
- |
1,958 |
- |
214,388 |
Net non-budgetary resources used to finance activities |
207,065
 |
-
 |
5,365
 |
-
 |
-
 |
1,958
 |
-
 |
214,388
 |
Total Resources Used to Finance Activities |
30,516,527
 |
154,142
 |
365,594
 |
-
 |
6,843,223
 |
294,505
 |
(58)
 |
38,173,933
 |
RESOURCES USED TO FINANCE ITEMS NOT PART OF THE COST OF OPERATIONS |
|
|
|
|
|
|
|
|
Change in budgetary resources obligated for goods, services
and benefits ordered but not yet provided |
$ 297,826 |
$(147,540) |
$ (3,966) |
$ - |
$ (151,793) |
$ 70,448 |
$(58) |
$ 64,917 |
Resources that fund expenses recognized in prior periods |
993 |
- |
(611) |
- |
- |
- |
- |
382 |
Resources that finance the acquisition of assets |
- |
- |
- |
- |
- |
- |
- |
- |
Other resources or adjustments to net obligated resources that do not affect
net cost of operations |
81,781 |
- |
13,091 |
- |
6,834,413 |
(11,150) |
- |
6,918,135 |
Total Resources Used to Finance Items Not Part of the Net Cost of Operations |
380,600
 |
(147,540)
 |
8,514
 |
-
 |
6,682,620
 |
59,298
 |
(58)
 |
6,983,434
 |
Total Resources Used to Finance the Net Cost of Operations |
$30,135,927
 |
$ 301,682
 |
$357,080
 |
$ -
 |
$ 160,603
 |
$235,207
 |
$ -
 |
$31,190,499
 |
COMPONENTS OF NET COST OF OPERATIONS THAT WILL NOT REQUIRE OR GENERATE RESOURCES IN THE CURRENT PERIOD |
|
|
|
|
|
|
|
|
Components Requiring or Generating Resources in Future Periods: |
|
|
|
|
|
|
|
|
Increase in annual leave liability |
$ 2,286 |
$ - |
$ 482 |
$ - |
$ - |
$10,757 |
$ - |
$ 13,525 |
Other |
207,065 |
- |
509 |
- |
- |
- |
- |
207,574 |
Total Components of Net Cost of Operations That Will Require or Generate
Resources in Future Periods |
209,351
 |
-
 |
991
 |
-
 |
-
 |
10,757
 |
-
 |
221,099
 |
Components Not Requiring or Generating Resources: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
1,099 |
- |
- |
- |
- |
- |
- |
1,099 |
Revaluation of assets or liabilities |
- |
- |
4,877 |
- |
- |
10,853 |
- |
15,730 |
Other |
- |
- |
- |
- |
- |
- |
- |
- |
Total Components of Net Cost of Operations That Will Not Require or Generate Resources |
1,099
 |
-
 |
4,877
 |
-
 |
-
 |
10,853
 |
-
 |
16,829
 |
Total Components of Net Cost of Operations That Will Not Require or
Generate Resources in the Current Period |
210,450
 |
-
 |
5,868
 |
-
 |
-
 |
21,610
 |
-
 |
237,928
 |
NET COST OF OPERATIONS |
$30,346,377
 |
$ 301,682
 |
$362,948
 |
$ -
 |
$ 160,603
 |
$256,817
 |
$ -
 |
$31,428,427
 |
Notes:
- There are no non-budgetary financing accounts.
- Intra-OA transactions are not material.
- The HTF accounts of the Bureau of Transportation statistics are included in the column for Federal Aid Highways. Such amounts are not material to the Federal Aid Highways or HTF as a whole.
|