TABLE OF CONTENTS
| Mitigation Tool | |
|---|---|
|  | Analyze Downsides | 
|  | Over-collateralize | 
|  | Build in reserve funds | 
|  | Collect revenues before project start | 
|  | Reduce early cash flow pressure | 
|      | Develop projects by phase | 
|  | Backstop with creditworthy sources | 
 

Conduct downside scenarios on value capture revenue projections to understand what is needed to ensure project cashflows can survive periods of stress
The next arrow - titled Financing - is connected to a block of text below:
Prepare for and be flexible in face of tightened financial markets (e.g., Denver Union Station)
A magnifying glass icon is above a block of information, titled 'Assembly Project.'
A photo of a real estate development. There's a gateway pictured with a sign that says 'The Yards.'
Planning showed need for additional funding sources in event of stress
During COVID-19 project's primary funding sources insufficient. Assembly drew on backstop of Special Assessments
 
Increase the Debt Service Coverage Ratio (DSCR) & Value to Bond Ratio

An arrow comes down from the Net Operating Income box just read in the above formula and leads to a text block below.
Commit additional cash to revenues
There is a formula setup that demonstrates another idea. Value to Bond = Assessed Values over Principal of Bond. Principal of Bond is highlighted in a box.
An arrow comes down from the Principal of Bond box just read in the above formula and leads to a text block below.
Reduce size of bond
 

 
 
Source: Parole Town Center Project, Official Statement 2012, pp19-23
 
Mosaic Project Total Debt Service Payments 2012-2036

Capitalize interest one year; or multiple years through capital appreciation bond
Source for underlying data: “$65,650,000 Mosaic District Community Development Authority (Fairfax County, Virginia) Official Statement (OS),” May 26, 2011,p. 15
 
 
 
Colorado E-470

47-mile toll highway forming half of beltway around Denver, CO.
Built in segments in response to economic issues that affected toll and value capture related projects
 
For example, Mosaic shopping & dining complex deployed this tool in case of depression in property values
