October 2009
Table SB-3T
Excel Version (38 kb)
PDF Version (19 kb)
(THOUSANDS OF DOLLARS)
STATE |
NAME OF FACILITY 3/ |
BALANCE IN SINKING FUND OR DEBT RESERVE BEGINNING OF YEAR |
RECEIPTS APPLICABLE TO DEBT SERVICE |
DISBURSEMENTS |
BALANCE IN SINKING FUND OR DEBT RESERVE END OF YEAR 4/ |
HIGHWAY-USER REVENUES |
TOLLS |
NET EARNINGS FROM INVESTMENTS |
OTHER INCOME |
BOND PROCEEDS |
TOTAL RECEIPTS |
INTEREST & ADMINISTRATION |
NET REDEMPTION |
TOTAL DISBURSEMENTS |
INTEREST |
BOND ADMINISTRATIVE FEES |
California |
Bay Area Toll Authority |
- |
- |
235,098 |
- |
- |
500,000 |
735,098 |
184,856 |
7,622 |
542,620 |
735,098 |
- |
|
South Bay Expressway |
- |
- |
14,098 |
- |
2,188 |
- |
16,286 |
- |
3,567 |
12,719 |
16,286 |
- |
|
Total |
- |
- |
249,196 |
- |
2,188 |
500,000 |
751,384 |
184,856 |
11,189 |
555,339 |
751,384 |
- |
Delaware |
Delaware Memorial Bridge and Cape May-Lewes Ferry |
- |
- |
22,603 |
- |
- |
30,096 |
52,699 |
15,229 |
- |
37,469 |
52,698 |
- |
Florida |
Everglades Parkway |
3,456 |
- |
3,374 |
128 |
- |
- |
3,502 |
2,105 |
- |
1,345 |
3,450 |
3,508 |
|
Florida Turnpike |
- |
- |
194,033 |
- |
- |
149,618 |
343,651 |
118,657 |
2,711 |
222,283 |
343,651 |
- |
|
Garcon Point Bridge |
7,937 |
- |
4,708 |
467 |
- |
- |
5,175 |
4,719 |
11 |
1,320 |
6,050 |
7,062 |
|
Miami-Dade County Expressways |
- |
- |
68,036 |
- |
- |
- |
68,036 |
48,942 |
264 |
18,830 |
68,036 |
- |
|
Mid Bay Bridge |
43,773 |
- |
12,730 |
1,375 |
- |
34,900 |
49,005 |
6,268 |
3,504 |
54,145 |
63,917 |
28,861 |
|
Orlando-Orange County Expressway |
83,300 |
- |
136,311 |
1,879 |
- |
399,650 |
537,840 |
93,149 |
1,036 |
526,955 |
621,140 |
- |
|
Sunshine Skyway (Lower Tampa Bay Bridge) |
2,584 |
- |
- |
76 |
- |
- |
76 |
195 |
1 |
2,465 |
2,661 |
- |
|
Tampa-Hillsborough County (South Crosstown) Expressway |
- |
- |
24,603 |
- |
- |
- |
24,603 |
18,608 |
- |
5,995 |
24,603 |
- |
|
Total |
141,050 |
- |
443,795 |
3,925 |
- |
584,168 |
1,031,888 |
292,643 |
7,527 |
833,338 |
1,133,508 |
39,431 |
Georgia |
Georgia 400 |
15,280 |
- |
2,940 |
411 |
- |
- |
3,351 |
1,696 |
- |
7,200 |
8,896 |
9,735 |
Illinois |
Illinois Toll Highway System |
347,419 |
- |
256,603 |
8,670 |
- |
708,340 |
973,613 |
220,795 |
- |
758,370 |
979,165 |
341,866 |
Indiana |
Indiana East-West Toll Road |
- |
- |
148,476 |
- |
- |
31,037 |
179,513 |
170,700 |
8,813 |
- |
179,513 |
- |
|
Wabash Memorial and Brandenburg-Maukport Bridges |
- |
- |
- |
- |
- |
122,581 |
122,581 |
22,976 |
- |
99,605 |
122,581 |
- |
|
Total |
- |
- |
148,476 |
- |
- |
153,618 |
302,094 |
193,676 |
8,813 |
99,605 |
302,094 |
- |
Kansas |
Kansas Turnpike System |
14,103 |
- |
31,067 |
684 |
- |
- |
31,751 |
10,835 |
- |
22,210 |
33,045 |
12,809 |
Louisiana |
Greater New Orleans Bridges |
- |
- |
2,635 |
- |
- |
- |
2,635 |
500 |
235 |
1,900 |
2,635 |
- |
|
Greater New Orleans Expressway |
4,415 |
- |
250 |
56 |
- |
- |
306 |
2,817 |
- |
1,905 |
4,722 |
- |
|
Total |
4,415 |
- |
2,885 |
56 |
- |
- |
2,941 |
3,317 |
235 |
3,805 |
7,357 |
- |
Maine |
Maine Turnpike |
- |
- |
31,553 |
- |
- |
65,365 |
96,918 |
18,741 |
1,312 |
76,865 |
96,918 |
- |
Maryland |
Chesapeake Bay and various river crossings |
39,575 |
- |
178,627 |
7,650 |
- |
7,545 |
193,822 |
57,225 |
- |
46,422 |
103,647 |
129,750 |
Massachusetts |
East Boston Tunnels/ Massachusetts Turnpike System 5/ |
289,703 |
- |
194,738 |
23,687 |
- |
- |
218,425 |
178,043 |
- |
42,175 |
220,218 |
287,910 |
New Hampshire |
New Hampshire Turnpike System |
- |
- |
67,304 |
716 |
- |
- |
68,020 |
13,459 |
- |
13,964 |
27,423 |
40,597 |
New Jersey |
Atlantic City Expressway |
- |
- |
18,328 |
- |
- |
- |
18,328 |
12,321 |
352 |
5,655 |
18,328 |
- |
|
Delaware River - northern crossings |
- |
- |
66,308 |
562 |
- |
- |
66,870 |
23,163 |
948 |
9,900 |
34,011 |
32,860 |
|
New Jersey Turnpike System |
176,174 |
- |
319,778 |
3,540 |
- |
- |
323,318 |
240,463 |
- |
76,460 |
316,923 |
182,569 |
|
Total |
176,174 |
- |
404,414 |
4,102 |
- |
- |
408,516 |
275,947 |
1,300 |
92,015 |
369,262 |
215,429 |
New York |
Hudson River crossings |
8,574 |
- |
7,578 |
245 |
- |
- |
7,823 |
2,919 |
- |
5,155 |
8,074 |
8,323 |
|
Peace Bridge |
- |
- |
1,852 |
- |
- |
- |
1,852 |
1,852 |
- |
- |
1,852 |
- |
|
Rainbow, Lewiston-Queenston & Whirlpool Rapids Bridges |
- |
- |
17,323 |
- |
10,535 |
- |
27,858 |
5,086 |
- |
22,772 |
27,858 |
- |
|
Thomas E. Dewey Thruway |
- |
- |
252,282 |
1,468 |
- |
- |
253,750 |
115,868 |
- |
51,765 |
167,633 |
86,117 |
|
Thousand Island Bridges |
- |
- |
- |
- |
738 |
- |
738 |
128 |
- |
610 |
738 |
- |
|
Total |
8,574 |
- |
279,035 |
1,713 |
11,273 |
- |
292,021 |
125,853 |
- |
80,302 |
206,155 |
94,440 |
Ohio |
Ohio Turnpike |
20,600 |
- |
55,408 |
627 |
- |
- |
56,035 |
35,058 |
- |
20,320 |
55,378 |
21,257 |
Oklahoma |
Oklahoma Turnpike System (Will Rogers Turnpike) |
90,728 |
- |
92,848 |
2,805 |
- |
- |
95,653 |
54,240 |
2 |
38,780 |
93,022 |
93,360 |
Pennsylvania |
Delaware River - Philadelphia area crossings |
- |
- |
74,844 |
- |
- |
- |
74,844 |
51,228 |
- |
23,615 |
74,843 |
- |
|
Pennsylvania Turnpike System |
- |
- |
196,335 |
- |
- |
- |
196,335 |
140,368 |
3,322 |
52,645 |
196,335 |
- |
|
Total |
- |
- |
271,179 |
- |
- |
- |
271,179 |
191,596 |
3,322 |
76,260 |
271,178 |
- |
Rhode Island |
Jamestown-Newport Bridges |
- |
- |
3,275 |
- |
- |
- |
3,275 |
1,240 |
- |
2,035 |
3,275 |
- |
South Carolina |
Cross Island Parkway |
- |
- |
3,371 |
- |
- |
- |
3,371 |
- |
- |
3,371 |
3,371 |
- |
|
Southern Connector |
19,130 |
- |
1,576 |
2,128 |
- |
- |
3,704 |
3,508 |
- |
6,200 |
9,708 |
13,125 |
|
Total |
19,130 |
- |
4,947 |
2,128 |
- |
- |
7,075 |
3,508 |
- |
9,571 |
13,079 |
13,125 |
Texas |
Central Texas Turnpike System |
91,570 |
- |
202 |
2,077 |
775,070 |
- |
777,349 |
93,363 |
487 |
775,070 |
868,920 |
- |
|
Dallas North Tollway |
100,962 |
- |
- |
9,839 |
- |
4,477,956 |
4,487,795 |
222,496 |
4,511 |
4,107,320 |
4,334,327 |
254,430 |
|
U. S. 183A Toll Road |
- |
- |
- |
- |
- |
66,000 |
66,000 |
- |
- |
66,000 |
66,000 |
- |
|
Total |
192,532 |
- |
202 |
11,916 |
775,070 |
4,543,956 |
5,331,144 |
315,859 |
4,998 |
4,948,390 |
5,269,247 |
254,430 |
Virginia |
Chesapeake Bay Bridge and Tunnel System |
- |
- |
21,431 |
- |
- |
76,650 |
98,081 |
7,660 |
281 |
90,140 |
98,081 |
- |
|
Coleman Bridge |
- |
- |
3,175 |
- |
- |
- |
3,175 |
1,435 |
- |
1,740 |
3,175 |
- |
|
Dulles Toll Road |
- |
- |
10,526 |
- |
- |
- |
10,526 |
3,669 |
- |
6,856 |
10,525 |
- |
|
Powhite Parkway Extension Toll Road |
- |
- |
6,244 |
- |
- |
- |
6,244 |
1,114 |
- |
5,130 |
6,244 |
- |
|
Total |
- |
- |
41,376 |
- |
- |
76,650 |
118,026 |
13,878 |
281 |
103,866 |
118,025 |
- |
Washington |
Puget Sound Ferry System |
- |
- |
18,682 |
- |
- |
- |
18,682 |
7,063 |
19 |
11,600 |
18,682 |
- |
West Virginia |
West Virginia Turnpike |
- |
- |
13,756 |
- |
- |
- |
13,756 |
6,430 |
- |
7,326 |
13,756 |
- |
Total |
|
1,359,283 |
- |
2,814,909 |
69,090 |
788,531 |
6,669,738 |
10,342,268 |
2,221,187 |
38,998 |
7,887,227 |
10,147,412 |
1,554,139 |
|